Contract Buyout Calculator - Luca Cagnoni, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2024-25 | 19 | $895,000 | $950,000 | $80,000 | $95,000 | $775,000 | $870,000 | $82,500 | ELC | |
2025-26 | 20 | $895,000 | $950,000 | $55,000 | $95,000 | $800,000 | $895,000 | $82,500 | ELC | |
2026-27 | 21 | $895,000 | $950,000 | $30,000 | $95,000 | $825,000 | $920,000 | $82,500 | ELC | |
Total | $165,000 | $285,000 | $2,400,000 | $2,685,000 | $247,500 |
Signed:
Team: San Jose Sharks
GM: -
Exp. Status:
Buyout Impact on San Jose Sharks (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $895,000 | $230,417 | $664,583 | $895,000 | $230,417 | $664,583 |
2026-27 | $920,000 | $230,417 | $689,583 | $895,000 | $205,417 | $689,583 |
2027-28 | $0 | $135,417 | $-135,417 | $0 | $135,417 | $-135,417 |
2028-29 | $0 | $135,417 | $-135,417 | $0 | $135,417 | $-135,417 |