Contract Buyout Calculator - Jake Walman, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 27 | M-NTC | $3,400,000 | $3,400,000 | - | - | $3,500,000 | $3,500,000 | $3,500,000 | |
| 2024-25 | 28 | M-NTC | $3,400,000 | $3,400,000 | - | - | $3,400,000 | $3,400,000 | $3,400,000 | |
| 2025-26 | 29 | M-NTC | $3,400,000 | $3,400,000 | - | - | $3,300,000 | $3,300,000 | $3,300,000 | |
| Total | - | - | $10,200,000 | $10,200,000 | $10,200,000 |
Signed:
Team: Detroit Red Wings
GM: -
Exp. Status:
Cap %:
Clause: Player has a 10 team no trade list for the duration of this contract.
Buyout Impact on San Jose Sharks (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $3,300,000 | $1,100,000 | $2,200,000 | $3,400,000 | $1,200,000 | $2,200,000 |
| 2026-27 | $0 | $1,100,000 | $-1,100,000 | $0 | $1,100,000 | $-1,100,000 |