Contract Buyout Calculator - Dmitry Kulikov, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 33 | $1,150,000 | $1,150,000 | - | $400,000 | $1,000,000 | $1,400,000 | $1,400,000 | ||
| 2025-26 | 34 | $1,150,000 | $1,150,000 | - | $270,000 | $1,000,000 | $1,270,000 | $1,270,000 | ||
| 2026-27 | 35 | $1,150,000 | $1,150,000 | - | - | $1,090,000 | $1,090,000 | $1,090,000 | ||
| 2027-28 | 36 | $1,150,000 | $1,150,000 | - | - | $840,000 | $840,000 | $840,000 | ||
| Total | - | $670,000 | $3,930,000 | $4,600,000 | $4,600,000 |
Signed:
Team: Florida Panthers
GM: -
Exp. Status:
Cap %:
Buyout Impact on Florida Panthers (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $1,270,000 | $595,556 | $674,444 | $1,150,000 | $475,556 | $674,444 |
| 2026-27 | $1,090,000 | $325,556 | $764,444 | $1,150,000 | $385,556 | $764,444 |
| 2027-28 | $840,000 | $325,556 | $514,444 | $1,150,000 | $635,556 | $514,444 |
| 2028-29 | $0 | $325,556 | $-325,556 | $0 | $325,556 | $-325,556 |
| 2029-30 | $0 | $325,556 | $-325,556 | $0 | $325,556 | $-325,556 |
| 2030-31 | $0 | $325,556 | $-325,556 | $0 | $325,556 | $-325,556 |