Contract Buyout Calculator - Colby Barlow, 2025

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2023-24 18 $950,000 $1,200,000 - $95,000 - $95,000 - ELC
2024-25 19 $918,333 $168,333 - $95,000 - $95,000 - ELC
2025-26 20 $886,667 $918,333 - $95,000 $855,000 $950,000 $82,500 ELC
2026-27 21 $886,667 $918,333 $250,000 - $855,000 $855,000 $82,500 ELC
2027-28 22 $886,667 $918,333 $500,000 - $855,000 $855,000 $82,500 ELC
Total $750,000 $285,000 $2,565,000 $2,850,000 $247,500
Signed:
Team: Winnipeg Jets
GM: -
Exp. Status:
Note: This entry level contract slid two seasons as player did not meet the games played threshold to start the contract.

Buyout Impact on Winnipeg Jets (One-Third Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $950,000 $237,500 $712,500 $886,667 $174,167 $712,500
2026-27 $855,000 $142,500 $712,500 $886,667 $174,167 $712,500
2027-28 $855,000 $142,500 $712,500 $886,667 $174,167 $712,500
2028-29 $0 $142,500 $-142,500 $0 $142,500 $-142,500
2029-30 $0 $142,500 $-142,500 $0 $142,500 $-142,500
2030-31 $0 $142,500 $-142,500 $0 $142,500 $-142,500