Contract Buyout Calculator - Connor Hellebuyck, 2028
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2024-25 | 31 | NMC | $8,500,000 | $8,500,000 | - | $5,000,000 | $5,000,000 | $10,000,000 | $10,000,000 | |
2025-26 | 32 | NMC | $8,500,000 | $8,500,000 | - | - | $10,000,000 | $10,000,000 | $10,000,000 | |
2026-27 | 33 | NMC | $8,500,000 | $8,500,000 | - | - | $7,500,000 | $7,500,000 | $7,500,000 | |
2027-28 | 34 | M-NTC | $8,500,000 | $8,500,000 | - | - | $10,000,000 | $10,000,000 | $10,000,000 | |
2028-29 | 35 | M-NTC | $8,500,000 | $8,500,000 | - | - | $9,000,000 | $9,000,000 | $9,000,000 | |
2029-30 | 36 | M-NTC | $8,500,000 | $8,500,000 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | |
2030-31 | 37 | M-NTC | $8,500,000 | $8,500,000 | - | - | $6,000,000 | $6,000,000 | $6,000,000 | |
Total | - | $5,000,000 | $54,500,000 | $59,500,000 | $59,500,000 |
Signed:
Team: Winnipeg Jets
GM: -
Exp. Status:
Cap %:
Clause: Starting July 1, 2027 player can submit a 10 team no trade list.
Buyout Impact on Winnipeg Jets (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2028-29 | $9,000,000 | $2,444,444 | $6,555,556 | $8,500,000 | $1,944,444 | $6,555,556 |
2029-30 | $7,000,000 | $2,444,444 | $4,555,556 | $8,500,000 | $3,944,444 | $4,555,556 |
2030-31 | $6,000,000 | $2,444,444 | $3,555,556 | $8,500,000 | $4,944,444 | $3,555,556 |
2031-32 | $0 | $2,444,444 | $-2,444,444 | $0 | $2,444,444 | $-2,444,444 |
2032-33 | $0 | $2,444,444 | $-2,444,444 | $0 | $2,444,444 | $-2,444,444 |
2033-34 | $0 | $2,444,444 | $-2,444,444 | $0 | $2,444,444 | $-2,444,444 |