Contract Buyout Calculator - Josh Morrissey, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2020-21 | 25 | $6,250,000 | $6,250,000 | - | - | $8,000,000 | $8,000,000 | $8,000,000 | ||
| 2021-22 | 26 | $6,250,000 | $6,250,000 | - | - | $8,000,000 | $8,000,000 | $8,000,000 | ||
| 2022-23 | 27 | NMC | $6,250,000 | $6,250,000 | - | - | $5,200,000 | $5,200,000 | $5,200,000 | |
| 2023-24 | 28 | NMC | $6,250,000 | $6,250,000 | - | - | $8,000,000 | $8,000,000 | $8,000,000 | |
| 2024-25 | 29 | NMC | $6,250,000 | $6,250,000 | - | - | $6,400,000 | $6,400,000 | $6,400,000 | |
| 2025-26 | 30 | M-NTC | $6,250,000 | $6,250,000 | - | - | $4,800,000 | $4,800,000 | $4,800,000 | |
| 2026-27 | 31 | M-NTC | $6,250,000 | $6,250,000 | - | - | $4,800,000 | $4,800,000 | $4,800,000 | |
| 2027-28 | 32 | M-NTC | $6,250,000 | $6,250,000 | - | - | $4,800,000 | $4,800,000 | $4,800,000 | |
| Total | - | - | $50,000,000 | $50,000,000 | $50,000,000 |
Signed:
Team: Winnipeg Jets
GM: -
Exp. Status:
Cap %:
Clause: Starting July 1, 2025 player submits a 15 team no trade list.
Buyout Impact on Winnipeg Jets (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $4,800,000 | $1,600,000 | $3,200,000 | $6,250,000 | $3,050,000 | $3,200,000 |
| 2026-27 | $4,800,000 | $1,600,000 | $3,200,000 | $6,250,000 | $3,050,000 | $3,200,000 |
| 2027-28 | $4,800,000 | $1,600,000 | $3,200,000 | $6,250,000 | $3,050,000 | $3,200,000 |
| 2028-29 | $0 | $1,600,000 | $-1,600,000 | $0 | $1,600,000 | $-1,600,000 |
| 2029-30 | $0 | $1,600,000 | $-1,600,000 | $0 | $1,600,000 | $-1,600,000 |
| 2030-31 | $0 | $1,600,000 | $-1,600,000 | $0 | $1,600,000 | $-1,600,000 |