Contract Buyout Calculator - Nico Myatovic, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2024-25 | 19 | $896,667 | $950,000 | $80,000 | $95,000 | $775,000 | $870,000 | $82,500 | ELC | |
2025-26 | 20 | $896,667 | $950,000 | $80,000 | $95,000 | $775,000 | $870,000 | $82,500 | ELC | |
2026-27 | 21 | $896,667 | $950,000 | - | - | $855,000 | $855,000 | $82,500 | ELC | |
Total | $160,000 | $190,000 | $2,405,000 | $2,595,000 | $247,500 |
Signed:
Team: Anaheim Ducks
GM: -
Exp. Status:
Buyout Impact on Anaheim Ducks (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $870,000 | $230,833 | $639,167 | $896,667 | $257,500 | $639,167 |
2026-27 | $855,000 | $135,833 | $719,167 | $896,667 | $177,500 | $719,167 |
2027-28 | $0 | $135,833 | $-135,833 | $0 | $135,833 | $-135,833 |
2028-29 | $0 | $135,833 | $-135,833 | $0 | $135,833 | $-135,833 |