Contract Buyout Calculator - Alex Killorn, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2023-24 | 34 | NTC | $6,250,000 | $6,250,000 | - | - | $6,250,000 | $6,250,000 | $6,250,000 | |
2024-25 | 35 | NTC | $6,250,000 | $6,250,000 | - | - | $6,250,000 | $6,250,000 | $6,250,000 | |
2025-26 | 36 | M-NTC | $6,250,000 | $6,250,000 | - | - | $6,250,000 | $6,250,000 | $6,250,000 | |
2026-27 | 37 | M-NTC | $6,250,000 | $6,250,000 | - | - | $6,250,000 | $6,250,000 | $6,250,000 | |
Total | - | - | $25,000,000 | $25,000,000 | $25,000,000 |
Signed:
Team: Anaheim Ducks
GM: -
Exp. Status:
Cap %:
Clause: Full no trade clause for 2023-24 and 2024-25. Player submits a 15 team no trade list for 2025-26 and 2026-27.
Buyout Impact on Anaheim Ducks (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $6,250,000 | $2,083,333 | $4,166,667 | $6,250,000 | $2,083,333 | $4,166,667 |
2026-27 | $6,250,000 | $2,083,333 | $4,166,667 | $6,250,000 | $2,083,333 | $4,166,667 |
2027-28 | $0 | $2,083,333 | $-2,083,333 | $0 | $2,083,333 | $-2,083,333 |
2028-29 | $0 | $2,083,333 | $-2,083,333 | $0 | $2,083,333 | $-2,083,333 |