Contract Buyout Calculator - Troy Terry, 2027
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 26 | $7,000,000 | $7,000,000 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | ||
| 2024-25 | 27 | $7,000,000 | $7,000,000 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | ||
| 2025-26 | 28 | M-NTC | $7,000,000 | $7,000,000 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | |
| 2026-27 | 29 | M-NTC | $7,000,000 | $7,000,000 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | |
| 2027-28 | 30 | M-NTC | $7,000,000 | $7,000,000 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | |
| 2028-29 | 31 | M-NTC | $7,000,000 | $7,000,000 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | |
| 2029-30 | 32 | M-NTC | $7,000,000 | $7,000,000 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | |
| Total | - | - | $49,000,000 | $49,000,000 | $49,000,000 |
Signed:
Team: Anaheim Ducks
GM: -
Exp. Status:
Cap %:
Clause: Starting in 2025-26 season player can submit a 10 team no trade list.
Buyout Impact on Anaheim Ducks (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2027-28 | $7,000,000 | $2,333,333 | $4,666,667 | $7,000,000 | $2,333,333 | $4,666,667 |
| 2028-29 | $7,000,000 | $2,333,333 | $4,666,667 | $7,000,000 | $2,333,333 | $4,666,667 |
| 2029-30 | $7,000,000 | $2,333,333 | $4,666,667 | $7,000,000 | $2,333,333 | $4,666,667 |
| 2030-31 | $0 | $2,333,333 | $-2,333,333 | $0 | $2,333,333 | $-2,333,333 |
| 2031-32 | $0 | $2,333,333 | $-2,333,333 | $0 | $2,333,333 | $-2,333,333 |
| 2032-33 | $0 | $2,333,333 | $-2,333,333 | $0 | $2,333,333 | $-2,333,333 |