Contract Buyout Calculator - Vladislav Kolyachonok, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 23 | $775,000 | $775,000 | - | - | $775,000 | $775,000 | $125,000 | ||
| 2025-26 | 24 | $775,000 | $775,000 | - | - | $775,000 | $775,000 | $775,000 | ||
| Total | - | - | $1,550,000 | $1,550,000 | $900,000 |
Signed:
Team: Utah Hockey Club
GM: -
Exp. Status:
Cap %:
Clause: Guaranteed minimum salary in 2024-25 is $150,000.
Buyout Impact on Utah Hockey Club (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $775,000 | $129,167 | $645,833 | $775,000 | $129,167 | $645,833 |
| 2026-27 | $0 | $129,167 | $-129,167 | $0 | $129,167 | $-129,167 |