TheStanleyCap.com is made possible by displaying online advertisements to our visitors. Please consider supporting us by disabling your ad blocker.
Consider registering a user account and/or logging in. A user account offers you substantially fewer ads, ability to rate contracts and make contract predictions with exclusive features to come.
Contract Buyout Calculator - Dylan Guenther, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025-26 | 22 | $7,142,857 | $7,142,857 | - | - | $9,000,000 | $9,000,000 | $9,000,000 | ||
| 2026-27 | 23 | $7,142,857 | $7,142,857 | - | - | $6,750,000 | $6,750,000 | $6,750,000 | ||
| 2027-28 | 24 | $7,142,857 | $7,142,857 | - | - | $9,000,000 | $9,000,000 | $9,000,000 | ||
| 2028-29 | 25 | $7,142,857 | $7,142,857 | - | - | $9,000,000 | $9,000,000 | $9,000,000 | ||
| 2029-30 | 26 | $7,142,857 | $7,142,857 | - | - | $6,750,000 | $6,750,000 | $6,750,000 | ||
| 2030-31 | 27 | M-NTC | $7,142,857 | $7,142,857 | - | - | $5,700,000 | $5,700,000 | $5,700,000 | |
| 2031-32 | 28 | M-NTC | $7,142,857 | $7,142,857 | - | - | $5,500,000 | $5,500,000 | $5,500,000 | |
| 2032-33 | 29 | M-NTC | $7,142,857 | $7,142,857 | - | - | $5,442,856 | $5,442,856 | $5,442,856 | |
| Total | - | - | $57,142,856 | $57,142,856 | $57,142,856 |
Signed:
Team: Utah Hockey Club
GM: -
Exp. Status:
Cap %:
Clause: Starting in 2030-31 player has a 10 team no trade list.
Buyout Impact on Utah Mammoth (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $9,000,000 | $1,190,476 | $7,809,524 | $7,142,857 | $-666,667 | $7,809,524 |
| 2026-27 | $6,750,000 | $1,190,476 | $5,559,524 | $7,142,857 | $1,583,333 | $5,559,524 |
| 2027-28 | $9,000,000 | $1,190,476 | $7,809,524 | $7,142,857 | $-666,667 | $7,809,524 |
| 2028-29 | $9,000,000 | $1,190,476 | $7,809,524 | $7,142,857 | $-666,667 | $7,809,524 |
| 2029-30 | $6,750,000 | $1,190,476 | $5,559,524 | $7,142,857 | $1,583,333 | $5,559,524 |
| 2030-31 | $5,700,000 | $1,190,476 | $4,509,524 | $7,142,857 | $2,633,333 | $4,509,524 |
| 2031-32 | $5,500,000 | $1,190,476 | $4,309,524 | $7,142,857 | $2,833,333 | $4,309,524 |
| 2032-33 | $5,442,856 | $1,190,476 | $4,252,380 | $7,142,857 | $2,890,477 | $4,252,380 |
| 2033-34 | $0 | $1,190,476 | $-1,190,476 | $0 | $1,190,476 | $-1,190,476 |
| 2034-35 | $0 | $1,190,476 | $-1,190,476 | $0 | $1,190,476 | $-1,190,476 |
| 2035-36 | $0 | $1,190,476 | $-1,190,476 | $0 | $1,190,476 | $-1,190,476 |
| 2036-37 | $0 | $1,190,476 | $-1,190,476 | $0 | $1,190,476 | $-1,190,476 |
| 2037-38 | $0 | $1,190,476 | $-1,190,476 | $0 | $1,190,476 | $-1,190,476 |
| 2038-39 | $0 | $1,190,476 | $-1,190,476 | $0 | $1,190,476 | $-1,190,476 |
| 2039-40 | $0 | $1,190,476 | $-1,190,476 | $0 | $1,190,476 | $-1,190,476 |
| 2040-41 | $0 | $1,190,476 | $-1,190,476 | $0 | $1,190,476 | $-1,190,476 |