Contract Buyout Calculator - Nazem Kadri, 2027
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2022-23 | 31 | NMC NTC | $7,000,000 | $7,000,000 | - | $2,500,000 | $4,500,000 | $7,000,000 | $7,000,000 | |
2023-24 | 32 | NMC NTC | $7,000,000 | $7,000,000 | - | $2,500,000 | $4,500,000 | $7,000,000 | $7,000,000 | |
2024-25 | 33 | NMC NTC | $7,000,000 | $7,000,000 | - | $2,500,000 | $4,500,000 | $7,000,000 | $7,000,000 | |
2025-26 | 34 | NMC NTC | $7,000,000 | $7,000,000 | - | $2,500,000 | $4,500,000 | $7,000,000 | $7,000,000 | |
2026-27 | 35 | M-NTC | $7,000,000 | $7,000,000 | - | $1,000,000 | $6,000,000 | $7,000,000 | $7,000,000 | |
2027-28 | 36 | M-NTC | $7,000,000 | $7,000,000 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | |
2028-29 | 37 | M-NTC | $7,000,000 | $7,000,000 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | |
Total | - | $11,000,000 | $38,000,000 | $49,000,000 | $49,000,000 |
Signed:
Team: Calgary Flames
GM: -
Exp. Status:
Cap %:
Clause: Player has a 13 team no trade list starting in 2026-27.
Buyout Impact on Calgary Flames (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2027-28 | $7,000,000 | $2,333,333 | $4,666,667 | $7,000,000 | $2,333,333 | $4,666,667 |
2028-29 | $7,000,000 | $2,333,333 | $4,666,667 | $7,000,000 | $2,333,333 | $4,666,667 |
2029-30 | $0 | $2,333,333 | $-2,333,333 | $0 | $2,333,333 | $-2,333,333 |
2030-31 | $0 | $2,333,333 | $-2,333,333 | $0 | $2,333,333 | $-2,333,333 |