Contract Buyout Calculator - Nazem Kadri, 2025

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2022-23 31 NMC NTC $7,000,000 $7,000,000 - $2,500,000 $4,500,000 $7,000,000 $7,000,000
2023-24 32 NMC NTC $7,000,000 $7,000,000 - $2,500,000 $4,500,000 $7,000,000 $7,000,000
2024-25 33 NMC NTC $7,000,000 $7,000,000 - $2,500,000 $4,500,000 $7,000,000 $7,000,000
2025-26 34 NMC NTC $7,000,000 $7,000,000 - $2,500,000 $4,500,000 $7,000,000 $7,000,000
2026-27 35 M-NTC $7,000,000 $7,000,000 - $1,000,000 $6,000,000 $7,000,000 $7,000,000
2027-28 36 M-NTC $7,000,000 $7,000,000 - - $7,000,000 $7,000,000 $7,000,000
2028-29 37 M-NTC $7,000,000 $7,000,000 - - $7,000,000 $7,000,000 $7,000,000
Total - $11,000,000 $38,000,000 $49,000,000 $49,000,000
Signed:
Team: Calgary Flames
GM: -
Exp. Status:
Cap %:
Clause: Player has a 13 team no trade list starting in 2026-27.

Buyout Impact on Calgary Flames (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $7,000,000 $4,541,667 $2,458,333 $7,000,000 $4,541,667 $2,458,333
2026-27 $7,000,000 $3,041,667 $3,958,333 $7,000,000 $3,041,667 $3,958,333
2027-28 $7,000,000 $2,041,667 $4,958,333 $7,000,000 $2,041,667 $4,958,333
2028-29 $7,000,000 $2,041,667 $4,958,333 $7,000,000 $2,041,667 $4,958,333
2029-30 $0 $2,041,667 $-2,041,667 $0 $2,041,667 $-2,041,667
2030-31 $0 $2,041,667 $-2,041,667 $0 $2,041,667 $-2,041,667
2031-32 $0 $2,041,667 $-2,041,667 $0 $2,041,667 $-2,041,667
2032-33 $0 $2,041,667 $-2,041,667 $0 $2,041,667 $-2,041,667