Contract Buyout Calculator - Matias Maccelli, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 22 | $3,425,000 | $3,425,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | ||
| 2024-25 | 23 | $3,425,000 | $3,425,000 | - | - | $3,025,000 | $3,025,000 | $3,025,000 | ||
| 2025-26 | 24 | $3,425,000 | $3,425,000 | - | - | $4,250,000 | $4,250,000 | $4,250,000 | ||
| Total | - | - | $10,275,000 | $10,275,000 | $10,275,000 |
Signed:
Team: Arizona Coyotes
GM: -
Exp. Status:
Cap %:
Buyout Impact on Utah Hockey Club (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $4,250,000 | $708,333 | $3,541,667 | $3,425,000 | $-116,667 | $3,541,667 |
| 2026-27 | $0 | $708,333 | $-708,333 | $0 | $708,333 | $-708,333 |