Contract Buyout Calculator - Andrew Basha, 2026
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2024-25 | 18 | $897,500 | $975,000 | - | $97,500 | - | $97,500 | - | ELC | |
2025-26 | 19 | $865,000 | $942,500 | $102,500 | $97,500 | $775,000 | $872,500 | $85,000 | ELC | |
2026-27 | 20 | $865,000 | $942,500 | $102,500 | $97,500 | $775,000 | $872,500 | $85,000 | ELC | |
2027-28 | 21 | $865,000 | $942,500 | $27,500 | - | $850,000 | $850,000 | $85,000 | ELC | |
Total | $232,500 | $292,500 | $2,400,000 | $2,692,500 | $255,000 |
Signed:
Team: Calgary Flames
GM: -
Exp. Status:
Note: This entry level contract slid one season as player did not meet the games played threshold to start the contract.
Buyout Impact on Calgary Flames (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2026-27 | $872,500 | $232,917 | $639,583 | $865,000 | $225,417 | $639,583 |
2027-28 | $850,000 | $135,417 | $714,583 | $865,000 | $150,417 | $714,583 |
2028-29 | $0 | $135,417 | $-135,417 | $0 | $135,417 | $-135,417 |
2029-30 | $0 | $135,417 | $-135,417 | $0 | $135,417 | $-135,417 |