Contract Buyout Calculator - Isaac Belliveau, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 20 | $875,000 | $875,000 | - | $87,500 | $787,500 | $875,000 | $80,000 | ELC | |
| 2024-25 | 21 | $875,000 | $875,000 | - | $87,500 | $787,500 | $875,000 | $80,000 | ELC | |
| 2025-26 | 22 | $875,000 | $875,000 | - | $87,500 | $787,500 | $875,000 | $80,000 | ELC | |
| Total | - | $262,500 | $2,362,500 | $2,625,000 | $240,000 |
Signed:
Team: Pittsburgh Penguins
GM: -
Exp. Status:
Buyout Impact on Pittsburgh Penguins (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $875,000 | $218,750 | $656,250 | $875,000 | $218,750 | $656,250 |
| 2026-27 | $0 | $131,250 | $-131,250 | $0 | $131,250 | $-131,250 |