Contract Buyout Calculator - Anton Lundell, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 22 | $5,000,000 | $5,000,000 | - | $2,500,000 | $3,400,000 | $5,900,000 | $5,900,000 | ||
| 2025-26 | 23 | $5,000,000 | $5,000,000 | - | $2,500,000 | $3,400,000 | $5,900,000 | $5,900,000 | ||
| 2026-27 | 24 | $5,000,000 | $5,000,000 | - | - | $5,900,000 | $5,900,000 | $5,900,000 | ||
| 2027-28 | 25 | $5,000,000 | $5,000,000 | - | - | $5,000,000 | $5,000,000 | $5,000,000 | ||
| 2028-29 | 26 | $5,000,000 | $5,000,000 | - | - | $3,650,000 | $3,650,000 | $3,650,000 | ||
| 2029-30 | 27 | $5,000,000 | $5,000,000 | - | - | $3,650,000 | $3,650,000 | $3,650,000 | ||
| Total | - | $5,000,000 | $25,000,000 | $30,000,000 | $30,000,000 |
Signed:
Team: Florida Panthers
GM: -
Exp. Status:
Cap %:
Buyout Impact on Florida Panthers (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $5,900,000 | $3,220,000 | $2,680,000 | $5,000,000 | $2,320,000 | $2,680,000 |
| 2026-27 | $5,900,000 | $720,000 | $5,180,000 | $5,000,000 | $-180,000 | $5,180,000 |
| 2027-28 | $5,000,000 | $720,000 | $4,280,000 | $5,000,000 | $720,000 | $4,280,000 |
| 2028-29 | $3,650,000 | $720,000 | $2,930,000 | $5,000,000 | $2,070,000 | $2,930,000 |
| 2029-30 | $3,650,000 | $720,000 | $2,930,000 | $5,000,000 | $2,070,000 | $2,930,000 |
| 2030-31 | $0 | $720,000 | $-720,000 | $0 | $720,000 | $-720,000 |
| 2031-32 | $0 | $720,000 | $-720,000 | $0 | $720,000 | $-720,000 |
| 2032-33 | $0 | $720,000 | $-720,000 | $0 | $720,000 | $-720,000 |
| 2033-34 | $0 | $720,000 | $-720,000 | $0 | $720,000 | $-720,000 |
| 2034-35 | $0 | $720,000 | $-720,000 | $0 | $720,000 | $-720,000 |