Contract Buyout Calculator - Charlie McAvoy, 2028
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022-23 | 24 | $9,500,000 | $9,500,000 | - | $3,250,000 | $6,000,000 | $9,250,000 | $9,250,000 | ||
| 2023-24 | 25 | $9,500,000 | $9,500,000 | - | $3,250,000 | $7,750,000 | $11,000,000 | $11,000,000 | ||
| 2024-25 | 26 | NMC | $9,500,000 | $9,500,000 | - | $3,000,000 | $8,500,000 | $11,500,000 | $11,500,000 | |
| 2025-26 | 27 | NMC | $9,500,000 | $9,500,000 | - | $3,000,000 | $8,500,000 | $11,500,000 | $11,500,000 | |
| 2026-27 | 28 | NMC | $9,500,000 | $9,500,000 | - | $4,000,000 | $6,000,000 | $10,000,000 | $10,000,000 | |
| 2027-28 | 29 | NMC | $9,500,000 | $9,500,000 | - | $4,000,000 | $3,750,000 | $7,750,000 | $7,750,000 | |
| 2028-29 | 30 | M-NTC | $9,500,000 | $9,500,000 | - | $3,000,000 | $4,500,000 | $7,500,000 | $7,500,000 | |
| 2029-30 | 31 | M-NTC | $9,500,000 | $9,500,000 | - | $3,000,000 | $4,500,000 | $7,500,000 | $7,500,000 | |
| Total | - | $26,500,000 | $49,500,000 | $76,000,000 | $76,000,000 |
Signed:
Team: Boston Bruins
GM: -
Exp. Status:
Cap %:
Clause: From June 1, 2028 to May 31, 2029 player submits a list of 10 teams he'd accept a trade to. From June 1 2029 to June 30, 2030 player submits a list of 10 teams he would not accept a trade to.
Buyout Impact on Boston Bruins (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2028-29 | $7,500,000 | $4,500,000 | $3,000,000 | $9,500,000 | $6,500,000 | $3,000,000 |
| 2029-30 | $7,500,000 | $4,500,000 | $3,000,000 | $9,500,000 | $6,500,000 | $3,000,000 |
| 2030-31 | $0 | $1,500,000 | $-1,500,000 | $0 | $1,500,000 | $-1,500,000 |
| 2031-32 | $0 | $1,500,000 | $-1,500,000 | $0 | $1,500,000 | $-1,500,000 |