Contract Buyout Calculator - Charlie Coyle, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2020-21 | 28 | NMC M-NTC | $5,250,000 | $5,250,000 | - | - | $8,000,000 | $8,000,000 | $8,000,000 | |
| 2021-22 | 29 | NMC M-NTC | $5,250,000 | $5,250,000 | - | - | $6,000,000 | $6,000,000 | $6,000,000 | |
| 2022-23 | 30 | NMC M-NTC | $5,250,000 | $5,250,000 | - | $1,000,000 | $3,000,000 | $4,000,000 | $4,000,000 | |
| 2023-24 | 31 | NMC M-NTC | $5,250,000 | $5,250,000 | - | - | $4,500,000 | $4,500,000 | $4,500,000 | |
| 2024-25 | 32 | NMC M-NTC | $5,250,000 | $5,250,000 | - | - | $4,500,000 | $4,500,000 | $4,500,000 | |
| 2025-26 | 33 | NMC M-NTC | $5,250,000 | $5,250,000 | - | - | $4,500,000 | $4,500,000 | $4,500,000 | |
| Total | - | $1,000,000 | $30,500,000 | $31,500,000 | $31,500,000 |
Signed:
Team: Boston Bruins
GM: -
Exp. Status:
Cap %:
Clause: In 2020-21 and 2021-22 player has a 10 team no trade list. In 2022-23, 2023-24 and 2024-25 player has an 8 team no trade list. In 2025-26 player has a 3 team no trade list.
Buyout Impact on Boston Bruins (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $4,500,000 | $1,500,000 | $3,000,000 | $5,250,000 | $2,250,000 | $3,000,000 |
| 2026-27 | $0 | $1,500,000 | $-1,500,000 | $0 | $1,500,000 | $-1,500,000 |