Contract Buyout Calculator - Elias Lindholm, 2028
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 29 | NMC | $7,750,000 | $7,750,000 | - | $4,000,000 | $6,000,000 | $10,000,000 | $10,000,000 | |
| 2025-26 | 30 | NMC | $7,750,000 | $7,750,000 | - | $3,000,000 | $6,000,000 | $9,000,000 | $9,000,000 | |
| 2026-27 | 31 | NMC | $7,750,000 | $7,750,000 | - | $3,500,000 | $5,500,000 | $9,000,000 | $9,000,000 | |
| 2027-28 | 32 | NMC | $7,750,000 | $7,750,000 | - | $2,000,000 | $5,500,000 | $7,500,000 | $7,500,000 | |
| 2028-29 | 33 | NMC | $7,750,000 | $7,750,000 | - | $2,000,000 | $4,750,000 | $6,750,000 | $6,750,000 | |
| 2029-30 | 34 | NMC M-NTC | $7,750,000 | $7,750,000 | - | $2,000,000 | $4,000,000 | $6,000,000 | $6,000,000 | |
| 2030-31 | 35 | NMC M-NTC | $7,750,000 | $7,750,000 | - | $2,000,000 | $4,000,000 | $6,000,000 | $6,000,000 | |
| Total | - | $18,500,000 | $35,750,000 | $54,250,000 | $54,250,000 |
Signed:
Team: Boston Bruins
GM: -
Exp. Status:
Cap %:
Clause: For 2029-30 and 2030-31 player has a 10 team no trade list.
Buyout Impact on Boston Bruins (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2028-29 | $6,750,000 | $3,416,667 | $3,333,333 | $7,750,000 | $4,416,667 | $3,333,333 |
| 2029-30 | $6,000,000 | $3,416,667 | $2,583,333 | $7,750,000 | $5,166,667 | $2,583,333 |
| 2030-31 | $6,000,000 | $3,416,667 | $2,583,333 | $7,750,000 | $5,166,667 | $2,583,333 |
| 2031-32 | $0 | $1,416,667 | $-1,416,667 | $0 | $1,416,667 | $-1,416,667 |
| 2032-33 | $0 | $1,416,667 | $-1,416,667 | $0 | $1,416,667 | $-1,416,667 |
| 2033-34 | $0 | $1,416,667 | $-1,416,667 | $0 | $1,416,667 | $-1,416,667 |