Contract Buyout Calculator - Matthew Tkachuk, 2027

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2022-23 24 $9,500,000 $9,500,000 - $8,000,000 $1,000,000 $9,000,000 $9,000,000
2023-24 25 NMC $9,500,000 $9,500,000 - $10,250,000 $1,000,000 $11,250,000 $11,250,000
2024-25 26 NMC $9,500,000 $9,500,000 - $10,250,000 $1,000,000 $11,250,000 $11,250,000
2025-26 27 NMC $9,500,000 $9,500,000 - $10,250,000 $1,000,000 $11,250,000 $11,250,000
2026-27 28 NMC $9,500,000 $9,500,000 - $9,000,000 $1,000,000 $10,000,000 $10,000,000
2027-28 29 NMC $9,500,000 $9,500,000 - $7,750,000 $1,000,000 $8,750,000 $8,750,000
2028-29 30 M-NTC $9,500,000 $9,500,000 - $6,500,000 $1,000,000 $7,500,000 $7,500,000
2029-30 31 M-NTC $9,500,000 $9,500,000 - $6,000,000 $1,000,000 $7,000,000 $7,000,000
Total - $68,000,000 $8,000,000 $76,000,000 $76,000,000
Signed:
Team: Calgary Flames
GM: -
Exp. Status:
Cap %:
Clause: Starting August 1, 2028 player can submit a list of 16 teams he cannot be traded to.
Note: This contract was part of a sign and trade. Player was traded to Florida Panthers immediately after signing.

Buyout Impact on Florida Panthers (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2027-28 $8,750,000 $8,083,333 $666,667 $9,500,000 $8,833,333 $666,667
2028-29 $7,500,000 $6,833,333 $666,667 $9,500,000 $8,833,333 $666,667
2029-30 $7,000,000 $6,333,333 $666,667 $9,500,000 $8,833,333 $666,667
2030-31 $0 $333,333 $-333,333 $0 $333,333 $-333,333
2031-32 $0 $333,333 $-333,333 $0 $333,333 $-333,333
2032-33 $0 $333,333 $-333,333 $0 $333,333 $-333,333