Contract Buyout Calculator - Damon Severson, 2030

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2023-24 29 NTC $6,250,000 $6,250,000 - $2,000,000 $6,000,000 $8,000,000 $8,000,000
2024-25 30 NTC $6,250,000 $6,250,000 - $2,000,000 $6,000,000 $8,000,000 $8,000,000
2025-26 31 NTC $6,250,000 $6,250,000 - $2,000,000 $5,500,000 $7,500,000 $7,500,000
2026-27 32 NTC $6,250,000 $6,250,000 - $2,000,000 $4,100,000 $6,100,000 $6,100,000
2027-28 33 M-NTC $6,250,000 $6,250,000 - $1,800,000 $3,300,000 $5,100,000 $5,100,000
2028-29 34 M-NTC $6,250,000 $6,250,000 - $1,000,000 $4,100,000 $5,100,000 $5,100,000
2029-30 35 M-NTC $6,250,000 $6,250,000 - - $5,100,000 $5,100,000 $5,100,000
2030-31 36 M-NTC $6,250,000 $6,250,000 - - $5,100,000 $5,100,000 $5,100,000
Total - $10,800,000 $39,200,000 $50,000,000 $50,000,000
Signed:
Team: New Jersey Devils
GM: -
Exp. Status:
Cap %:
Clause: Full no trade clause becomes a 20 team no trade clause in 2027-28 and a 12 team no trade clause in 2028-29, 2029-30, 2030-31.

Buyout Impact on Columbus Blue Jackets (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2030-31 $5,100,000 $1,700,000 $3,400,000 $6,250,000 $2,850,000 $3,400,000
2031-32 $0 $1,700,000 $-1,700,000 $0 $1,700,000 $-1,700,000