Contract Buyout Calculator - Sean Monahan, 2026

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2024-25 29 NMC $5,500,000 $5,500,000 - $1,500,000 $5,500,000 $7,000,000 $7,000,000
2025-26 30 NMC $5,500,000 $5,500,000 - $1,500,000 $3,900,000 $5,400,000 $5,400,000
2026-27 31 NMC $5,500,000 $5,500,000 - $1,500,000 $3,200,000 $4,700,000 $4,700,000
2027-28 32 M-NTC $5,500,000 $5,500,000 - $1,500,000 $3,700,000 $5,200,000 $5,200,000
2028-29 33 M-NTC $5,500,000 $5,500,000 - $1,000,000 $4,200,000 $5,200,000 $5,200,000
Total - $7,000,000 $20,500,000 $27,500,000 $27,500,000
Signed:
Team: Columbus Blue Jackets
GM: -
Exp. Status:
Cap %:
Clause: In 2027-28 and 2028-29 player has a 15 team no trade list.

Buyout Impact on Columbus Blue Jackets (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2026-27 $4,700,000 $2,733,333 $1,966,667 $5,500,000 $3,533,333 $1,966,667
2027-28 $5,200,000 $2,733,333 $2,466,667 $5,500,000 $3,033,333 $2,466,667
2028-29 $5,200,000 $2,233,333 $2,966,667 $5,500,000 $2,533,333 $2,966,667
2029-30 $0 $1,233,333 $-1,233,333 $0 $1,233,333 $-1,233,333
2030-31 $0 $1,233,333 $-1,233,333 $0 $1,233,333 $-1,233,333
2031-32 $0 $1,233,333 $-1,233,333 $0 $1,233,333 $-1,233,333