Contract Buyout Calculator - Declan Carlile, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2024-25 | 24 | $775,000 | $775,000 | - | - | $775,000 | $775,000 | $100,000 | ||
2025-26 | 25 | $775,000 | $775,000 | - | - | $775,000 | $775,000 | $250,000 | ||
Total | - | - | $1,550,000 | $1,550,000 | $350,000 |
Signed:
Team: Tampa Bay Lightning
GM: -
Exp. Status:
Cap %:
Note: Guaranteed minimum salary of $150,000 in 2024-25 and $350,000 in 2025-26.
Buyout Impact on Tampa Bay Lightning (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $775,000 | $129,167 | $645,833 | $775,000 | $129,167 | $645,833 |
2026-27 | $0 | $129,167 | $-129,167 | $0 | $129,167 | $-129,167 |