Contract Buyout Calculator - Ryan McDonagh, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2019-20 | 30 | NTC | $6,750,000 | $6,750,000 | - | - | $8,400,000 | $8,400,000 | $8,400,000 | |
| 2020-21 | 31 | NTC | $6,750,000 | $6,750,000 | - | - | $5,460,000 | $5,460,000 | $5,460,000 | |
| 2021-22 | 32 | NTC | $6,750,000 | $6,750,000 | - | - | $8,400,000 | $8,400,000 | $8,400,000 | |
| 2022-23 | 33 | NTC | $6,750,000 | $6,750,000 | - | - | $5,460,000 | $5,460,000 | $5,460,000 | |
| 2023-24 | 34 | NTC | $6,750,000 | $6,750,000 | - | - | $8,400,000 | $8,400,000 | $8,400,000 | |
| 2024-25 | 35 | NTC | $6,750,000 | $6,750,000 | - | - | $6,930,000 | $6,930,000 | $6,930,000 | |
| 2025-26 | 36 | M-NTC | $6,750,000 | $6,750,000 | - | - | $4,200,000 | $4,200,000 | $4,200,000 | |
| Total | - | - | $47,250,000 | $47,250,000 | $47,250,000 |
Signed:
Team: Tampa Bay Lightning
GM: -
Exp. Status:
Cap %:
Clause: In 2025-26 player can submit a list of 12 teams he would not accept a trade to.
Buyout Impact on Tampa Bay Lightning (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $4,200,000 | $1,400,000 | $2,800,000 | $6,750,000 | $3,950,000 | $2,800,000 |
| 2026-27 | $0 | $1,400,000 | $-1,400,000 | $0 | $1,400,000 | $-1,400,000 |