Contract Buyout Calculator - Anthony Cirelli, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 26 | $6,250,000 | $6,250,000 | - | $6,500,000 | $1,625,000 | $8,125,000 | $8,125,000 | ||
| 2024-25 | 27 | $6,250,000 | $6,250,000 | - | $6,500,000 | $1,625,000 | $8,125,000 | $8,125,000 | ||
| 2025-26 | 28 | NTC | $6,250,000 | $6,250,000 | - | - | $8,125,000 | $8,125,000 | $8,125,000 | |
| 2026-27 | 29 | NTC | $6,250,000 | $6,250,000 | - | - | $6,125,000 | $6,125,000 | $6,125,000 | |
| 2027-28 | 30 | M-NTC | $6,250,000 | $6,250,000 | - | $1,000,000 | $3,875,000 | $4,875,000 | $4,875,000 | |
| 2028-29 | 31 | M-NTC | $6,250,000 | $6,250,000 | - | $1,000,000 | $3,875,000 | $4,875,000 | $4,875,000 | |
| 2029-30 | 32 | M-NTC | $6,250,000 | $6,250,000 | - | $1,000,000 | $3,875,000 | $4,875,000 | $4,875,000 | |
| 2030-31 | 33 | M-NTC | $6,250,000 | $6,250,000 | - | $1,000,000 | $3,875,000 | $4,875,000 | $4,875,000 | |
| Total | - | $17,000,000 | $33,000,000 | $50,000,000 | $50,000,000 |
Signed:
Team: Tampa Bay Lightning
GM: -
Exp. Status:
Cap %:
Clause: Starting on June 15, 2026 player has a 16 team no trade list.
Buyout Impact on Tampa Bay Lightning (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $8,125,000 | $1,652,778 | $6,472,222 | $6,250,000 | $-222,222 | $6,472,222 |
| 2026-27 | $6,125,000 | $1,652,778 | $4,472,222 | $6,250,000 | $1,777,778 | $4,472,222 |
| 2027-28 | $4,875,000 | $2,652,778 | $2,222,222 | $6,250,000 | $4,027,778 | $2,222,222 |
| 2028-29 | $4,875,000 | $2,652,778 | $2,222,222 | $6,250,000 | $4,027,778 | $2,222,222 |
| 2029-30 | $4,875,000 | $2,652,778 | $2,222,222 | $6,250,000 | $4,027,778 | $2,222,222 |
| 2030-31 | $4,875,000 | $2,652,778 | $2,222,222 | $6,250,000 | $4,027,778 | $2,222,222 |
| 2031-32 | $0 | $1,652,778 | $-1,652,778 | $0 | $1,652,778 | $-1,652,778 |
| 2032-33 | $0 | $1,652,778 | $-1,652,778 | $0 | $1,652,778 | $-1,652,778 |
| 2033-34 | $0 | $1,652,778 | $-1,652,778 | $0 | $1,652,778 | $-1,652,778 |
| 2034-35 | $0 | $1,652,778 | $-1,652,778 | $0 | $1,652,778 | $-1,652,778 |
| 2035-36 | $0 | $1,652,778 | $-1,652,778 | $0 | $1,652,778 | $-1,652,778 |
| 2036-37 | $0 | $1,652,778 | $-1,652,778 | $0 | $1,652,778 | $-1,652,778 |