Contract Buyout Calculator - Jake Guentzel, 2028

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2024-25 29 NMC $9,000,000 $9,000,000 - $12,263,157 $1,000,000 $13,263,157 $13,263,157
2025-26 30 NMC $9,000,000 $9,000,000 - $8,947,368 $1,000,000 $9,947,368 $9,947,368
2026-27 31 NMC $9,000,000 $9,000,000 - $4,000,000 $3,957,985 $7,957,985 $7,957,895
2027-28 32 NMC $9,000,000 $9,000,000 - $6,957,895 $1,000,000 $7,957,895 $7,957,895
2028-29 33 NMC $9,000,000 $9,000,000 - $6,957,895 $1,000,000 $7,957,895 $7,957,895
2029-30 34 M-NTC $9,000,000 $9,000,000 - $6,957,895 $1,000,000 $7,957,895 $7,957,895
2030-31 35 M-NTC $9,000,000 $9,000,000 - $6,957,895 $1,000,000 $7,957,895 $7,957,895
2031-32 36 M-NTC $9,000,000 $9,000,000 - $6,957,895 $1,000,000 $7,957,895 $7,957,895
Total - $60,000,000 $10,957,985 $70,957,985 $70,957,895
Signed:
Team: Tampa Bay Lightning
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 10 team no trade list for 2029-30, 2030-31 and 2031-32.

Buyout Impact on Tampa Bay Lightning (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2028-29 $7,957,895 $7,291,228 $666,667 $9,000,000 $8,333,333 $666,667
2029-30 $7,957,895 $7,291,228 $666,667 $9,000,000 $8,333,333 $666,667
2030-31 $7,957,895 $7,291,228 $666,667 $9,000,000 $8,333,333 $666,667
2031-32 $7,957,895 $7,291,228 $666,667 $9,000,000 $8,333,333 $666,667
2032-33 $0 $333,333 $-333,333 $0 $333,333 $-333,333
2033-34 $0 $333,333 $-333,333 $0 $333,333 $-333,333
2034-35 $0 $333,333 $-333,333 $0 $333,333 $-333,333
2035-36 $0 $333,333 $-333,333 $0 $333,333 $-333,333