Contract Buyout Calculator - Brayden Point, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022-23 | 26 | $9,500,000 | $9,500,000 | - | $5,500,000 | $3,500,000 | $9,000,000 | $9,000,000 | ||
| 2023-24 | 27 | NMC | $9,500,000 | $9,500,000 | - | $6,250,000 | $5,000,000 | $11,250,000 | $11,250,000 | |
| 2024-25 | 28 | NMC | $9,500,000 | $9,500,000 | - | $7,000,000 | $5,000,000 | $12,000,000 | $12,000,000 | |
| 2025-26 | 29 | NMC | $9,500,000 | $9,500,000 | - | $7,000,000 | $5,000,000 | $12,000,000 | $12,000,000 | |
| 2026-27 | 30 | NMC | $9,500,000 | $9,500,000 | - | $5,750,000 | $4,000,000 | $9,750,000 | $9,750,000 | |
| 2027-28 | 31 | M-NTC | $9,500,000 | $9,500,000 | - | $4,600,000 | $3,000,000 | $7,600,000 | $7,600,000 | |
| 2028-29 | 32 | M-NTC | $9,500,000 | $9,500,000 | - | $4,200,000 | $3,000,000 | $7,200,000 | $7,200,000 | |
| 2029-30 | 33 | M-NTC | $9,500,000 | $9,500,000 | - | $4,200,000 | $3,000,000 | $7,200,000 | $7,200,000 | |
| Total | - | $44,500,000 | $31,500,000 | $76,000,000 | $76,000,000 |
Signed:
Team: Tampa Bay Lightning
GM: -
Exp. Status:
Cap %:
Clause: Starting in 2027-28 player submits a 10 team no trade list.
Buyout Impact on Tampa Bay Lightning (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $12,000,000 | $8,200,000 | $3,800,000 | $9,500,000 | $5,700,000 | $3,800,000 |
| 2026-27 | $9,750,000 | $6,950,000 | $2,800,000 | $9,500,000 | $6,700,000 | $2,800,000 |
| 2027-28 | $7,600,000 | $5,800,000 | $1,800,000 | $9,500,000 | $7,700,000 | $1,800,000 |
| 2028-29 | $7,200,000 | $5,400,000 | $1,800,000 | $9,500,000 | $7,700,000 | $1,800,000 |
| 2029-30 | $7,200,000 | $5,400,000 | $1,800,000 | $9,500,000 | $7,700,000 | $1,800,000 |
| 2030-31 | $0 | $1,200,000 | $-1,200,000 | $0 | $1,200,000 | $-1,200,000 |
| 2031-32 | $0 | $1,200,000 | $-1,200,000 | $0 | $1,200,000 | $-1,200,000 |
| 2032-33 | $0 | $1,200,000 | $-1,200,000 | $0 | $1,200,000 | $-1,200,000 |
| 2033-34 | $0 | $1,200,000 | $-1,200,000 | $0 | $1,200,000 | $-1,200,000 |
| 2034-35 | $0 | $1,200,000 | $-1,200,000 | $0 | $1,200,000 | $-1,200,000 |