Contract Buyout Calculator - Braeden Kressler, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2021-22 | 18 | $835,000 | $835,000 | - | $75,000 | - | $75,000 | - | ELC | |
2022-23 | 19 | $817,778 | $817,778 | - | $75,000 | - | $75,000 | - | ELC | |
2023-24 | 20 | $800,556 | $800,556 | - | $80,000 | $775,000 | $855,000 | $80,000 | ELC | |
2024-25 | 21 | $800,556 | $800,556 | - | - | $775,000 | $775,000 | $80,000 | ELC | |
2025-26 | 22 | $800,556 | $800,556 | - | - | $775,000 | $775,000 | $80,000 | ELC | |
Total | - | $230,000 | $2,325,000 | $2,555,000 | $240,000 |
Signed:
Team: Toronto Maple Leafs
GM: -
Exp. Status:
Note: This entry level contract slid two seasons as player did not meet the games played threshold to start the contract.
Buyout Impact on Toronto Maple Leafs (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $775,000 | $129,167 | $645,833 | $800,556 | $154,723 | $645,833 |
2026-27 | $0 | $129,167 | $-129,167 | $0 | $129,167 | $-129,167 |