Contract Buyout Calculator - Jacob Quillan, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2024-25 | 22 | $875,000 | $875,000 | - | $87,500 | $787,500 | $875,000 | $82,500 | ELC | |
2025-26 | 23 | $875,000 | $875,000 | - | $87,500 | $787,500 | $875,000 | $82,500 | ELC | |
Total | - | $175,000 | $1,575,000 | $1,750,000 | $165,000 |
Signed:
Team: Toronto Maple Leafs
GM: -
Exp. Status:
Buyout Impact on Toronto Maple Leafs (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $875,000 | $218,750 | $656,250 | $875,000 | $218,750 | $656,250 |
2026-27 | $0 | $131,250 | $-131,250 | $0 | $131,250 | $-131,250 |