Contract Buyout Calculator - Simon Benoit, 2026
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2024-25 | 25 | $1,350,000 | $1,350,000 | - | - | $1,350,000 | $1,350,000 | $1,350,000 | ||
2025-26 | 26 | $1,350,000 | $1,350,000 | - | - | $1,350,000 | $1,350,000 | $1,350,000 | ||
2026-27 | 27 | $1,350,000 | $1,350,000 | - | - | $1,350,000 | $1,350,000 | $1,350,000 | ||
Total | - | - | $4,050,000 | $4,050,000 | $4,050,000 |
Signed:
Team: Toronto Maple Leafs
GM: -
Exp. Status:
Cap %:
Buyout Impact on Toronto Maple Leafs (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2026-27 | $1,350,000 | $450,000 | $900,000 | $1,350,000 | $450,000 | $900,000 |
2027-28 | $0 | $450,000 | $-450,000 | $0 | $450,000 | $-450,000 |