Contract Buyout Calculator - William Nylander, 2026

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2024-25 28 NMC $11,500,000 $11,500,000 - $10,000,000 $3,500,000 $13,500,000 $13,500,000
2025-26 29 NMC $11,500,000 $11,500,000 - $10,000,000 $3,500,000 $13,500,000 $13,500,000
2026-27 30 NMC $11,500,000 $11,500,000 - $11,500,000 $1,000,000 $12,500,000 $12,500,000
2027-28 31 NMC $11,500,000 $11,500,000 - $10,500,000 $1,000,000 $11,500,000 $11,500,000
2028-29 32 NMC $11,500,000 $11,500,000 - $5,000,000 $6,000,000 $11,000,000 $11,000,000
2029-30 33 NMC $11,500,000 $11,500,000 - $5,000,000 $6,000,000 $11,000,000 $11,000,000
2030-31 34 NMC $11,500,000 $11,500,000 - $9,000,000 $1,000,000 $10,000,000 $10,000,000
2031-32 35 NMC $11,500,000 $11,500,000 - $8,000,000 $1,000,000 $9,000,000 $9,000,000
Total - $69,000,000 $23,000,000 $92,000,000 $92,000,000
Signed:
Team: Toronto Maple Leafs
GM: -
Exp. Status:
Cap %:

Buyout Impact on Toronto Maple Leafs (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2026-27 $12,500,000 $12,388,889 $111,111 $11,500,000 $11,388,889 $111,111
2027-28 $11,500,000 $11,388,889 $111,111 $11,500,000 $11,388,889 $111,111
2028-29 $11,000,000 $5,888,889 $5,111,111 $11,500,000 $6,388,889 $5,111,111
2029-30 $11,000,000 $5,888,889 $5,111,111 $11,500,000 $6,388,889 $5,111,111
2030-31 $10,000,000 $9,888,889 $111,111 $11,500,000 $11,388,889 $111,111
2031-32 $9,000,000 $8,888,889 $111,111 $11,500,000 $11,388,889 $111,111
2032-33 $0 $888,889 $-888,889 $0 $888,889 $-888,889
2033-34 $0 $888,889 $-888,889 $0 $888,889 $-888,889
2034-35 $0 $888,889 $-888,889 $0 $888,889 $-888,889
2035-36 $0 $888,889 $-888,889 $0 $888,889 $-888,889
2036-37 $0 $888,889 $-888,889 $0 $888,889 $-888,889
2037-38 $0 $888,889 $-888,889 $0 $888,889 $-888,889