Contract Buyout Calculator - Auston Matthews, 2027
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 26 | NMC | $13,250,000 | $13,250,000 | - | $15,925,000 | $775,000 | $16,700,000 | $16,700,000 | |
| 2025-26 | 27 | NMC | $13,250,000 | $13,250,000 | - | $14,425,000 | $775,000 | $15,200,000 | $15,200,000 | |
| 2026-27 | 28 | NMC | $13,250,000 | $13,250,000 | - | $10,180,000 | $900,000 | $11,080,000 | $11,080,000 | |
| 2027-28 | 29 | NMC | $13,250,000 | $13,250,000 | - | $9,120,000 | $900,000 | $10,020,000 | $10,020,000 | |
| Total | - | $49,650,000 | $3,350,000 | $53,000,000 | $53,000,000 |
Signed:
Team: Toronto Maple Leafs
GM: -
Exp. Status:
Cap %:
Buyout Impact on Toronto Maple Leafs (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2027-28 | $10,020,000 | $9,420,000 | $600,000 | $13,250,000 | $12,650,000 | $600,000 |
| 2028-29 | $0 | $300,000 | $-300,000 | $0 | $300,000 | $-300,000 |