TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Contract Buyout Calculator - Auston Matthews, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2024-25 | 26 | NMC | $13,250,000 | $13,250,000 | - | $15,925,000 | $775,000 | $16,700,000 | $16,700,000 | |
2025-26 | 27 | NMC | $13,250,000 | $13,250,000 | - | $14,425,000 | $775,000 | $15,200,000 | $15,200,000 | |
2026-27 | 28 | NMC | $13,250,000 | $13,250,000 | - | $10,180,000 | $900,000 | $11,080,000 | $11,080,000 | |
2027-28 | 29 | NMC | $13,250,000 | $13,250,000 | - | $9,120,000 | $900,000 | $10,020,000 | $10,020,000 | |
Total | - | $49,650,000 | $3,350,000 | $53,000,000 | $53,000,000 |
Signed:
Team: Toronto Maple Leafs
GM: -
Exp. Status:
Cap %:
Buyout Impact on Toronto Maple Leafs (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $15,200,000 | $14,711,111 | $488,889 | $13,250,000 | $12,761,111 | $488,889 |
2026-27 | $11,080,000 | $10,466,111 | $613,889 | $13,250,000 | $12,636,111 | $613,889 |
2027-28 | $10,020,000 | $9,406,111 | $613,889 | $13,250,000 | $12,636,111 | $613,889 |
2028-29 | $0 | $286,111 | $-286,111 | $0 | $286,111 | $-286,111 |
2029-30 | $0 | $286,111 | $-286,111 | $0 | $286,111 | $-286,111 |
2030-31 | $0 | $286,111 | $-286,111 | $0 | $286,111 | $-286,111 |