Contract Buyout Calculator - Mike Matheson, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2018-19 | 24 | $4,875,000 | $4,875,000 | - | $500,000 | $3,000,000 | $3,500,000 | $3,500,000 | ||
2019-20 | 25 | $4,875,000 | $4,875,000 | - | - | $3,500,000 | $3,500,000 | $3,500,000 | ||
2020-21 | 26 | $4,875,000 | $4,875,000 | - | - | $3,500,000 | $3,500,000 | $3,500,000 | ||
2021-22 | 27 | M-NTC | $4,875,000 | $4,875,000 | - | - | $5,000,000 | $5,000,000 | $5,000,000 | |
2022-23 | 28 | M-NTC | $4,875,000 | $4,875,000 | - | - | $4,000,000 | $4,000,000 | $4,000,000 | |
2023-24 | 29 | M-NTC | $4,875,000 | $4,875,000 | - | $2,500,000 | $4,000,000 | $6,500,000 | $6,500,000 | |
2024-25 | 30 | M-NTC | $4,875,000 | $4,875,000 | - | $2,500,000 | $4,000,000 | $6,500,000 | $6,500,000 | |
2025-26 | 31 | M-NTC | $4,875,000 | $4,875,000 | - | $2,000,000 | $4,500,000 | $6,500,000 | $6,500,000 | |
Total | - | $7,500,000 | $31,500,000 | $39,000,000 | $39,000,000 |
Signed:
Team: Florida Panthers
GM: -
Exp. Status:
Cap %:
Clause: Starting in 2021-22 player can submit an 8 team no trade list.
Buyout Impact on Montreal Canadiens (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $6,500,000 | $3,500,000 | $3,000,000 | $4,875,000 | $1,875,000 | $3,000,000 |
2026-27 | $0 | $1,500,000 | $-1,500,000 | $0 | $1,500,000 | $-1,500,000 |